Scenario Based Portfolio Model    Model: DNRISK

In this model, we are attempting to come up with an optimal portfolio that meets a certain level of return while minimizing downside risk. Downside risk is a measure of the risk of falling below our target return. An additional feature of this model is it is scenario based. More specifically, we have seven scenarios that will each occur with a given probability. The model incorporates this distribution of predicted outcomes in deriving the optimal portfolio.

MODEL:

! Downside risk portfolio model;

SETS:

   ASSET/ ATT GMC USX/ :

       INVEST;  ! Amount to invest in each asset;

   SCENARIO/1..7/:

       TRETRN,  ! Return under this scenario;

       DRISK;   ! Downside risk under this scenario;

   TABLE( SCENARIO, ASSET):

       ARETRN;  ! Return under scenario I of asset J;

ENDSETS

DATA:

! Desired return;

   DRETURN = .13;

! Threshold, below which we are unhappy;

   THRESH = .11;

! Power to use for risk(1 or 2);

!  When NPOW = 1, it is a linear program;

!  When NPOW = 2 and threshold = desired return;

!   it is the semi-variance;

   NPOW = 2;

   ARETRN =

   -.071  .144  .169

    .056  .107 -.035

    .038  .321  .133

    .089  .305  .732

    .090  .195  .021

    .083  .390  .131

    .035 -.072  .006;

ENDDATA

! Minimize average downside risk;

   MIN =  @SUM( SCENARIO: DRISK ^ NPOW)/ 7;

! Compute return for each scenario;

   @FOR( SCENARIO( I):

    TRETRN( I) = @SUM( ASSET( J):

     ARETRN( I, J) * INVEST( J));

! .. and how much we fall short of threshold ;

    DRISK( I) >= THRESH - TRETRN( I);

! Return in a period could be negative;

    @FREE( TRETRN( I));

   );

! Our budget constraint(divided by a billion);

  [BUDGET] @SUM( ASSET: INVEST ) = 1;

! Our desired return;

  [PRICER] @SUM( SCENARIO( I): TRETRN( I))/ 7 >= DRETURN;

END

Model: DNRISK